| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 479 € | - | - | - | - | - | - | 333 238 € | 17 241 € | 49 845 € | 12 208 € | 0 € | 617 € | 0 € | 0 € | 0 € | - | 1687 € | - | - | -47 116 € | 422 € | -47 538 € | - | 0 € | -47 538 € |
| 2023 | 393 201 € | - | - | - | - | - | - | 292 429 € | 100 772 € | 47 010 € | 18 369 € | 455 € | 54 € | 0 € | 0 € | 0 € | - | 1532 € | - | - | 34 262 € | 0 € | 34 262 € | - | 0 € | 34 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8285 € | 0 € | 5286 € | 2525 € | 16 096 € | 0 € | 72 € | 55 732 € | 55 804 € | 71 900 € | - | 111 140 € | 0 € | 0 € | -39 240 € | 71 900 € | 71 900 € |
| 2023 | 62 130 € | 0 € | 9113 € | 4650 € | 75 893 € | 0 € | 222 € | 34 301 € | 34 523 € | 110 416 € | - | 102 118 € | 0 € | 0 € | 8298 € | 110 416 € | 110 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 670 € | 21.0% | 15 520 € | 47 090 € | 17-11% |
| 2023 | 90 740 € | 39.5% | 14 520 € | 48 920 € | 19+19% |
| 2022 | 65 040 € | - | 10 470 € | 35 480 € | 16 |