| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 336 881 € | - | - | - | - | - | - | 2 126 224 € | 210 657 € | 0 € | 165 352 € | 491 € | 0 € | 0 € | 0 € | 0 € | - | 1007 € | - | - | 44 789 € | 22 500 € | 22 289 € | - | 0 € | 22 289 € |
| 2023 | 2 682 559 € | - | - | - | - | - | - | 2 201 849 € | 480 710 € | 0 € | 206 018 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1466 € | - | - | 273 226 € | 28 500 € | 244 726 € | - | 0 € | 244 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 904 € | 0 € | 74 719 € | 3461 € | 256 084 € | 0 € | 0 € | 24 177 € | 24 177 € | 280 261 € | - | 71 226 € | 0 € | 0 € | 209 035 € | 280 261 € | 280 261 € |
| 2023 | 265 044 € | 0 € | 144 487 € | 762 € | 410 293 € | 0 € | 0 € | 33 129 € | 33 129 € | 443 422 € | - | 162 019 € | 4657 € | 0 € | 276 746 € | 443 422 € | 443 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 770 € | 47.2% | 17 140 € | 35 760 € | 30% |
| 2023 | 109 360 € | 38.5% | 20 230 € | 38 290 € | 30% |
| 2022 | 78 950 € | - | 15 210 € | 30 730 € | 3 |