| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 011 € | - | - | - | - | - | - | 83 057 € | 37 954 € | 0 € | 30 942 € | 111 € | 18 578 € | 0 € | 0 € | 0 € | - | 1172 € | - | - | -12 627 € | 0 € | -12 627 € | - | 0 € | -12 627 € |
| 2023 | 173 893 € | - | - | - | - | - | - | 127 308 € | 46 585 € | 0 € | 36 400 € | 2562 € | 16 375 € | 0 € | 0 € | 0 € | - | 126 € | - | - | -3754 € | 0 € | -3754 € | - | 0 € | -3754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7091 € | 0 € | 11 449 € | 67 101 € | 85 641 € | 0 € | 0 € | 36 033 € | 36 033 € | 121 674 € | - | 84 114 € | 3318 € | 0 € | 34 242 € | 121 674 € | 121 674 € |
| 2023 | 9279 € | 0 € | 17 763 € | 50 301 € | 77 343 € | 0 € | 0 € | 47 266 € | 47 266 € | 124 609 € | - | 60 261 € | 17 478 € | 0 € | 46 870 € | 124 609 € | 124 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 710 € | 20.7% | 4170 € | 9520 € | 3-25% |
| 2023 | 22 330 € | 33.7% | 4130 € | 8710 € | 4-20% |
| 2022 | 33 700 € | - | 5040 € | 10 800 € | 5 |