| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 129 € | - | - | - | - | - | - | 18 859 € | 2270 € | 60 € | 2152 € | 0 € | 841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -783 € | 0 € | -783 € | - | 0 € | -783 € |
| 2023 | 24 101 € | - | - | - | - | - | - | 16 678 € | 7423 € | 55 € | 1738 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5597 € | 0 € | 5597 € | - | 0 € | 5597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5353 € | 0 € | 7437 € | 0 € | 12 790 € | 0 € | 0 € | 1706 € | 1706 € | 14 496 € | - | 9499 € | 0 € | 0 € | 4997 € | 14 496 € | 14 496 € |
| 2023 | 5177 € | 0 € | 5699 € | 0 € | 10 876 € | 0 € | 0 € | 1097 € | 1097 € | 11 973 € | - | 6193 € | 0 € | 0 € | 5780 € | 11 973 € | 11 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 30.0% | 530 € | 2900 € | 10% |
| 2023 | 5600 € | 47.8% | 250 € | 2540 € | 10% |
| 2022 | 3790 € | - | 180 € | 2050 € | 1 |