| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 672 € | - | - | - | - | - | - | 17 778 € | 31 894 € | 11 536 € | 2872 € | 0 € | 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 120 € | 50 € | 17 070 € | - | 0 € | 17 070 € |
| 2023 | 59 605 € | - | - | - | - | - | - | 7586 € | 52 019 € | 11 190 € | 4379 € | 1058 € | 280 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 37 150 € | 20 € | 37 130 € | - | 0 € | 37 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 552 € | 0 € | 4033 € | 0 € | 16 585 € | 0 € | 0 € | 227 585 € | 227 585 € | 244 170 € | - | 15 923 € | 0 € | 0 € | 228 247 € | 244 170 € | 244 170 € |
| 2023 | 43 114 € | 0 € | 3309 € | 0 € | 46 423 € | 0 € | 0 € | 173 806 € | 173 806 € | 220 229 € | - | 9052 € | 0 € | 0 € | 211 177 € | 220 229 € | 220 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 85.4% | 600 € | 990 € | 20% |
| 2023 | 12 720 € | 44.1% | 1250 € | 970 € | 2+100% |
| 2022 | 22 760 € | - | 2300 € | 1780 € | 1 |