| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7190 € | - | - | - | - | - | - | 8241 € | -1051 € | 371 € | 13 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 297 € | - | - | -1732 € | 0 € | -1732 € | - | 0 € | -1732 € |
| 2023 | 36 096 € | - | - | - | - | - | - | 40 408 € | -4312 € | 1167 € | 40 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 276 € | - | - | -5795 € | 0 € | -5795 € | - | 0 € | -5795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3189 € | 0 € | 2000 € | 8726 € | 13 915 € | 0 € | 0 € | 927 € | 927 € | 14 842 € | - | 37 282 € | 0 € | 0 € | -22 440 € | 14 842 € | 14 842 € |
| 2023 | 63 € | 0 € | 0 € | 4705 € | 4768 € | 0 € | 0 € | 8141 € | 8141 € | 12 909 € | - | 33 617 € | 0 € | 0 € | -20 708 € | 12 909 € | 12 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | 1789.5% | 0 € | 2760 € | 10% |
| 2023 | 190 € | 533.3% | 0 € | 790 € | 10% |
| 2022 | 30 € | - | 380 € | 760 € | 1 |