| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 354 539 € | - | - | - | - | - | - | 16 749 € | 337 790 € | 142 235 € | 169 959 € | 3538 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 134 € | 0 € | 29 134 € | - | 0 € | 29 134 € |
| 2024 | 396 395 € | - | - | - | - | - | - | 16 631 € | 379 764 € | 203 659 € | 161 599 € | 5912 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 418 € | 0 € | 20 418 € | - | 0 € | 20 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6092 € | 0 € | 26 505 € | 289 € | 32 886 € | 0 € | 0 € | 1516 € | 1516 € | 34 402 € | - | 98 041 € | 0 € | 0 € | -63 639 € | 34 402 € | 34 402 € |
| 2024 | 4770 € | 0 € | 23 237 € | 348 € | 28 355 € | 0 € | 0 € | 933 € | 933 € | 29 288 € | - | 122 061 € | 0 € | 0 € | -92 773 € | 29 288 € | 29 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 210 € | 15.9% | 20 210 € | 37 880 € | 11+10% |
| 2023 | 88 280 € | 28.0% | 24 470 € | 39 540 € | 100% |
| 2022 | 122 610 € | - | 31 450 € | 51 320 € | 10 |