| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 910 398 € | - | - | - | - | - | - | 11 375 643 € | 534 755 € | 173 588 € | 87 441 € | 0 € | 744 € | 0 € | 0 € | 6568 € | - | 0 € | - | - | 279 550 € | 52 019 € | 227 531 € | - | 40 000 € | 187 531 € |
| 2024 | 9 785 261 € | - | - | - | - | - | - | 9 379 722 € | 405 539 € | 160 418 € | 87 592 € | 38 023 € | 39 994 € | 0 € | 0 € | 1916 € | - | 0 € | - | - | 157 474 € | 28 542 € | 128 932 € | - | 0 € | 128 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 169 674 € | 0 € | 189 721 € | 35 112 € | 394 507 € | 0 € | 0 € | 3712 € | 3712 € | 398 219 € | - | 207 847 € | 0 € | 0 € | 190 372 € | 398 219 € | 398 219 € |
| 2024 | 100 334 € | 0 € | 269 670 € | 19 896 € | 389 900 € | 0 € | 186 € | 3338 € | 3524 € | 393 424 € | - | 222 617 € | 0 € | 0 € | 170 807 € | 393 424 € | 393 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 110 € | 2.7% | 23 720 € | 48 470 € | 80% |
| 2023 | 133 470 € | 8.5% | 20 930 € | 44 140 € | 8-11% |
| 2022 | 123 020 € | - | 19 390 € | 40 280 € | 9 |