| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 641 116 € | - | - | - | - | - | - | 2 077 174 € | 563 942 € | 33 850 € | 424 037 € | 8740 € | 16 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 080 € | 0 € | 98 080 € | - | 0 € | 98 080 € |
| 2023 | 2 551 797 € | - | - | - | - | - | - | 2 056 398 € | 495 399 € | 31 185 € | 401 699 € | 21 521 € | 19 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 375 € | 0 € | 64 375 € | - | 0 € | 64 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 323 156 € | 0 € | 44 482 € | 0 € | 367 638 € | 0 € | 0 € | 317 155 € | 317 155 € | 684 793 € | - | 298 284 € | 1 370 500 € | 0 € | -983 991 € | 684 793 € | 684 793 € |
| 2023 | 221 356 € | 0 € | 40 874 € | 0 € | 262 230 € | 3128 € | 0 € | 277 632 € | 280 760 € | 542 990 € | - | 254 561 € | 1 370 500 € | 0 € | -1 082 071 € | 542 990 € | 542 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 591 030 € | 0.7% | 222 740 € | 368 120 € | 114+12% |
| 2023 | 587 030 € | 22.9% | 213 720 € | 373 190 € | 102-5% |
| 2022 | 477 690 € | - | 173 960 € | 303 580 € | 107 |