| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 155 341 € | - | - | - | - | - | - | 1 017 939 € | 137 402 € | 0 € | 223 866 € | 2787 € | 32 554 € | 0 € | 0 € | 0 € | - | 6143 € | - | - | -122 374 € | 7902 € | -130 276 € | - | 0 € | -130 276 € |
| 2023 | 1 409 223 € | - | - | - | - | - | - | 1 250 191 € | 159 032 € | 0 € | 234 527 € | 2554 € | 33 € | 0 € | 0 € | 0 € | - | 7098 € | - | - | -80 072 € | 2503 € | -82 575 € | - | 0 € | -82 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 323 € | 0 € | 116 637 € | 2692 € | 245 652 € | 205 465 € | 0 € | 223 664 € | 429 129 € | 674 781 € | - | 244 346 € | 14 442 € | 0 € | 415 993 € | 674 781 € | 674 781 € |
| 2023 | 169 687 € | 0 € | 208 704 € | 9193 € | 387 584 € | 205 465 € | 0 € | 250 088 € | 455 553 € | 843 137 € | - | 242 861 € | 54 007 € | 0 € | 546 269 € | 843 137 € | 843 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 300 € | 383.9% | 57 250 € | 103 490 € | 15-12% |
| 2023 | -7150 € | 121.1% | 55 660 € | 92 700 € | 17+6% |
| 2022 | 33 920 € | - | 54 240 € | 94 090 € | 16 |