| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 182 € | - | - | - | - | - | - | 74 999 € | 34 183 € | 35 434 € | 3690 € | 0 € | 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5894 € | 0 € | -5894 € | - | 0 € | -5894 € |
| 2023 | 111 007 € | - | - | - | - | - | - | 89 037 € | 21 970 € | 34 704 € | 3581 € | 46 € | 1271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 540 € | 0 € | -17 540 € | - | 0 € | -17 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3692 € | 0 € | 3947 € | 103 750 € | 111 389 € | 0 € | 0 € | 1466 € | 1466 € | 112 855 € | - | 31 869 € | 0 € | 0 € | 80 986 € | 112 855 € | 112 855 € |
| 2023 | 8776 € | 0 € | 2134 € | 108 604 € | 119 514 € | 0 € | 0 € | 2292 € | 2292 € | 121 806 € | - | 34 926 € | 0 € | 0 € | 86 880 € | 121 806 € | 121 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 840 € | 4.7% | 550 € | 5770 € | 20% |
| 2023 | 26 580 € | 66.8% | 280 € | 5080 € | 2-33% |
| 2022 | 79 990 € | - | 990 € | 3750 € | 3 |