| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 584 220 € | - | - | - | - | - | - | 5991 € | 578 229 € | 0 € | 513 250 € | 0 € | 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 574 € | 11 818 € | 52 756 € | - | 0 € | 52 756 € |
| 2023 | 523 016 € | - | - | - | - | - | - | 5421 € | 517 595 € | 0 € | 466 761 € | 0 € | 1623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 211 € | 6731 € | 42 480 € | - | 0 € | 42 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 308 € | 0 € | 106 589 € | 0 € | 199 897 € | 0 € | 0 € | 0 € | 0 € | 199 897 € | - | 104 541 € | 0 € | 0 € | 95 356 € | 199 897 € | 199 897 € |
| 2023 | 64 790 € | 0 € | 97 431 € | 0 € | 162 221 € | 0 € | 0 € | 0 € | 0 € | 162 221 € | - | 77 141 € | 0 € | 0 € | 85 080 € | 162 221 € | 162 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7480 € | 76.0% | 1910 € | 2260 € | 10% |
| 2023 | 4250 € | 606.0% | 1680 € | 1990 € | 10% |
| 2022 | -840 € | - | 1270 € | 1500 € | 1 |