| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 190 € | - | - | - | - | - | - | 325 231 € | 44 959 € | 5504 € | 27 413 € | 0 € | 1388 € | 0 € | 0 € | 0 € | - | 569 € | - | - | 10 085 € | 0 € | 10 085 € | - | 0 € | 10 085 € |
| 2023 | 377 098 € | - | - | - | - | - | - | 241 575 € | 135 523 € | 91 622 € | 41 902 € | 154 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1508 € | 87 € | 1421 € | - | 0 € | 1421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 092 € | 0 € | 1583 € | 423 857 € | 478 532 € | 0 € | 0 € | 12 310 € | 12 310 € | 490 842 € | - | 32 743 € | 0 € | 0 € | 458 099 € | 490 842 € | 490 842 € |
| 2023 | 33 145 € | 0 € | 1330 € | 449 764 € | 484 239 € | 0 € | 0 € | 15 968 € | 15 968 € | 500 207 € | - | 37 193 € | 15 000 € | 0 € | 448 014 € | 500 207 € | 500 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 800 € | 0.8% | 13 110 € | 24 590 € | 70% |
| 2023 | 82 490 € | 21.3% | 10 560 € | 20 110 € | 7-13% |
| 2022 | 67 990 € | - | 7870 € | 17 400 € | 8 |