| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 919 393 € | - | - | - | - | - | - | 793 458 € | 125 935 € | 4029 € | 1923 € | 6414 € | 11 395 € | 0 € | 0 € | 73 € | - | 0 € | - | - | 115 075 € | 7150 € | 107 925 € | - | 0 € | 107 925 € |
| 2024 | 673 609 € | - | - | - | - | - | - | 597 855 € | 75 754 € | 3979 € | 2845 € | 0 € | 12 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 798 € | 0 € | 56 798 € | - | 0 € | 56 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 438 € | 0 € | 42 268 € | 263 040 € | 440 746 € | 1400 € | 0 € | 7390 € | 8790 € | 449 536 € | - | 187 347 € | 19 536 € | 0 € | 242 653 € | 449 536 € | 449 536 € |
| 2024 | 82 979 € | 0 € | 29 009 € | 267 615 € | 379 603 € | 0 € | 0 € | 8230 € | 8230 € | 387 833 € | - | 88 321 € | 35 036 € | 0 € | 264 476 € | 387 833 € | 387 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 690 € | 13.0% | 11 490 € | 27 040 € | 70% |
| 2023 | 143 150 € | 28.9% | 10 370 € | 23 780 € | 70% |
| 2022 | 111 030 € | - | 6630 € | 19 460 € | 7 |