| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7000 € | - | - | - | - | - | - | 1100 € | 5900 € | 9844 € | 1049 € | 1238 € | 7367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 122 € | 0 € | -11 122 € | - | 0 € | -11 122 € |
| 2023 | 38 086 € | - | - | - | - | - | - | 48 228 € | -10 142 € | 0 € | 1289 € | 140 € | 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 845 € | 0 € | -11 845 € | - | 0 € | -11 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 999 € | 0 € | 20 670 € | 16 836 € | 51 505 € | 0 € | 0 € | 0 € | 0 € | 51 505 € | - | 1920 € | 0 € | 0 € | 49 585 € | 51 505 € | 51 505 € |
| 2023 | 25 146 € | 9026 € | 25 351 € | 16 836 € | 76 359 € | 0 € | 0 € | 134 € | 134 € | 76 493 € | - | 15 786 € | 0 € | 0 € | 60 707 € | 76 493 € | 76 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7780 € | 91.6% | 170 € | 280 € | - |
| 2023 | 4060 € | 35.1% | 770 € | 1270 € | - |
| 2022 | 6260 € | - | 320 € | 530 € | - |