| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4650 € | 0 € | 0 € | 0 € | 0 € | 936 € | 0 € | - | - | - | - | - | 6197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2483 € | 0 € | -2483 € | - | 0 € | -2483 € |
| 2023 | 5340 € | 0 € | 0 € | 11 563 € | 0 € | 945 € | 0 € | - | - | - | - | - | 15 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 736 € | 0 € | 736 € | - | 0 € | 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 1387 € | 5163 € | 6552 € | 0 € | 0 € | 0 € | 0 € | 6552 € | - | 7755 € | 0 € | 0 € | -1203 € | 6552 € | 6552 € |
| 2023 | 0 € | 0 € | 3237 € | 0 € | 3237 € | 0 € | 0 € | 0 € | 0 € | 3237 € | - | 1957 € | 0 € | 0 € | 1280 € | 3237 € | 3237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1910 € | 1.1% | 190 € | 560 € | 20% |
| 2023 | -1890 € | 310.9% | 270 € | 1300 € | 2+100% |
| 2022 | -460 € | - | 100 € | 170 € | 1 |