| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 819 € | - | - | - | - | - | - | 43 464 € | 54 355 € | 22 739 € | 1772 € | 64 € | 89 € | 0 € | 0 € | 82 € | - | 34 604 € | - | - | -4703 € | 0 € | -4703 € | - | 0 € | -4703 € |
| 2023 | 85 611 € | - | - | - | - | - | - | 36 962 € | 48 649 € | 28 644 € | 2457 € | 1591 € | 1161 € | 0 € | 0 € | 0 € | - | 15 222 € | - | - | 2756 € | 0 € | 2756 € | - | 0 € | 2756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 971 € | 0 € | 70 026 € | 0 € | 84 997 € | 0 € | 64 € | 1 058 443 € | 1 058 507 € | 1 143 504 € | - | 29 371 € | 587 477 € | 0 € | 526 656 € | 1 143 504 € | 1 143 504 € |
| 2023 | 5913 € | 0 € | 70 517 € | 0 € | 76 430 € | 0 € | 89 € | 1 065 525 € | 1 065 614 € | 1 142 044 € | - | 13 979 € | 596 706 € | 0 € | 531 359 € | 1 142 044 € | 1 142 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 180 € | 31.3% | 2610 € | 4260 € | 2-33% |
| 2023 | 15 370 € | 130.4% | 2920 € | 4770 € | 30% |
| 2022 | 6670 € | - | 1790 € | 2920 € | 3 |