| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 34 307 € | - | - | - | - | - | - | 7039 € | 27 268 € | 0 € | 2984 € | 53 062 € | 105 342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 996 € | 0 € | -27 996 € | - | 0 € | -27 996 € |
| 2021 | 104 202 € | - | - | - | - | - | - | 34 947 € | 69 255 € | 0 € | 5540 € | 323 497 € | 261 236 € | 0 € | 0 € | 0 € | - | 57 € | - | - | 125 919 € | 0 € | 125 919 € | - | 0 € | 125 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 829 462 € | 118 026 € | 947 488 € | 0 € | 0 € | 0 € | 0 € | 947 488 € | - | 1 511 385 € | 0 € | 0 € | -563 897 € | 947 488 € | 947 488 € |
| 2021 | 44 € | 0 € | 841 454 € | 151 889 € | 993 387 € | 0 € | 0 € | 5754 € | 5754 € | 999 141 € | - | 1 535 042 € | 0 € | 0 € | -535 901 € | 999 141 € | 999 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 570 € | 27670.0% | 0 € | 0 € | - |
| 2023 | -100 € | 100.6% | 0 € | 0 € | - |
| 2022 | 15 450 € | - | 440 € | 520 € | 2 |