| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 214 € | - | - | - | - | - | - | 87 343 € | 177 871 € | 0 € | 107 € | 0 € | 130 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 003 € | 0 € | 47 003 € | - | 0 € | 47 003 € |
| 2023 | 101 450 € | - | - | - | - | - | - | 23 497 € | 77 953 € | 0 € | 0 € | 14 752 € | 34 935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 770 € | 0 € | 57 770 € | - | 0 € | 57 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3843 € | 0 € | 207 322 € | 0 € | 211 165 € | 0 € | 0 € | 563 694 € | 563 694 € | 774 859 € | - | 390 700 € | 30 000 € | 34 € | 354 125 € | 774 859 € | 774 825 € |
| 2023 | 25 604 € | 0 € | 66 773 € | 0 € | 92 377 € | 0 € | 0 € | 389 637 € | 389 637 € | 482 014 € | - | 44 858 € | 130 000 € | 34 € | 307 122 € | 482 014 € | 481 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8610 € | 16.7% | 160 € | 190 € | - |
| 2023 | 10 330 € | 1210.8% | 0 € | 0 € | - |
| 2022 | -930 € | - | 0 € | 0 € | - |