| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 725 € | - | - | - | - | - | - | 280 260 € | 5465 € | 75 142 € | 22 857 € | 200 € | 145 € | 0 € | 0 € | 302 € | - | 597 € | - | - | -92 774 € | 0 € | -92 774 € | - | 0 € | -92 774 € |
| 2023 | 202 380 € | - | - | - | - | - | - | 208 910 € | -6530 € | 82 643 € | 37 103 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 451 € | - | - | -126 655 € | 0 € | -126 655 € | - | 0 € | -126 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4461 € | 0 € | 65 643 € | 56 410 € | 126 514 € | 0 € | 0 € | 154 365 € | 154 365 € | 280 879 € | - | 153 309 € | 0 € | 0 € | 127 570 € | 280 879 € | 280 879 € |
| 2023 | 49 310 € | 0 € | 27 629 € | 56 712 € | 133 651 € | 0 € | 0 € | 189 446 € | 189 446 € | 323 097 € | - | 102 753 € | 0 € | 0 € | 220 344 € | 323 097 € | 323 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 140 € | 111.5% | 660 € | 3300 € | 20% |
| 2023 | -5740 € | 43.7% | 3120 € | 5090 € | 20% |
| 2022 | -10 200 € | - | 2050 € | 4430 € | 2 |