| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 311 € | - | - | - | - | - | - | 9882 € | 5429 € | 0 € | 3081 € | 0 € | 16 € | 0 € | 0 € | 51 € | - | 0 € | - | - | 2383 € | 0 € | 2383 € | - | 0 € | 2383 € |
| 2023 | 15 669 € | - | - | - | - | - | - | 8626 € | 7043 € | 0 € | 3935 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3104 € | 0 € | 3104 € | - | 0 € | 3104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 440 € | 0 € | 3110 € | 0 € | 17 550 € | 0 € | 0 € | 2970 € | 2970 € | 20 520 € | - | 1642 € | 0 € | 0 € | 18 878 € | 20 520 € | 20 520 € |
| 2023 | 11 706 € | 0 € | 2474 € | 0 € | 14 180 € | 0 € | 0 € | 3888 € | 3888 € | 18 068 € | - | 1573 € | 0 € | 0 € | 16 495 € | 18 068 € | 18 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | 12.0% | 1020 € | 1650 € | 3+50% |
| 2023 | 5600 € | 0.5% | 970 € | 1580 € | 20% |
| 2022 | 5630 € | - | 1170 € | 1910 € | 2 |