| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 137 € | - | - | - | - | - | - | 15 393 € | 51 744 € | 18 992 € | 5003 € | 500 € | 28 067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 182 € | 0 € | 182 € | - | 0 € | 182 € |
| 2023 | 72 396 € | - | - | - | - | - | - | 18 552 € | 53 844 € | 15 747 € | 4925 € | 600 € | 27 821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5951 € | 165 € | 5786 € | - | 0 € | 5786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1487 € | 0 € | 8891 € | 2438 € | 12 816 € | 0 € | 0 € | 9968 € | 9968 € | 22 784 € | - | 40 467 € | 0 € | 0 € | -17 683 € | 22 784 € | 22 784 € |
| 2023 | 3360 € | 0 € | 8170 € | 6117 € | 17 647 € | 0 € | 0 € | 3205 € | 3205 € | 20 852 € | - | 38 717 € | 0 € | 0 € | -17 865 € | 20 852 € | 20 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 15.7% | 1130 € | 3870 € | 20% |
| 2023 | 4330 € | 37.9% | 780 € | 3400 € | 20% |
| 2022 | 3140 € | - | 630 € | 2770 € | 2 |