| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 268 € | - | - | - | - | - | - | 0 € | 108 268 € | 64 150 € | 32 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 022 € | 5000 € | 7022 € | - | 0 € | 7022 € |
| 2023 | 97 386 € | - | - | - | - | - | - | 0 € | 97 386 € | 58 313 € | 37 930 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1343 € | 0 € | 1343 € | - | 0 € | 1343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 340 € | 0 € | 3226 € | 0 € | 29 566 € | 0 € | 0 € | 37 803 € | 37 803 € | 67 369 € | - | 17 632 € | 0 € | 0 € | 49 737 € | 67 369 € | 67 369 € |
| 2023 | 38 020 € | 0 € | 7287 € | 0 € | 45 307 € | 0 € | 0 € | 23 729 € | 23 729 € | 69 036 € | - | 6320 € | 0 € | 0 € | 62 716 € | 69 036 € | 69 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 380 € | 33.6% | 4770 € | 7080 € | 50% |
| 2023 | 10 760 € | 65.3% | 4100 € | 6630 € | 50% |
| 2022 | 6510 € | - | 2460 € | 4030 € | 5 |