| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3198 € | - | - | - | - | - | - | 3992 € | -794 € | 0 € | 519 € | 3 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1344 € | 0 € | -1344 € | - | 0 € | -1344 € |
| 2024 | 10 890 € | - | - | - | - | - | - | 11 285 € | -395 € | 0 € | 123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -518 € | 0 € | -518 € | - | 0 € | -518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 816 € | 0 € | 3508 € | 0 € | 4324 € | 0 € | 0 € | 0 € | 0 € | 4324 € | - | 0 € | 84 390 € | 0 € | -80 066 € | 4324 € | 4324 € |
| 2024 | 110 € | 0 € | 304 € | 0 € | 414 € | 0 € | 0 € | 0 € | 0 € | 414 € | - | 79 136 € | 0 € | 0 € | -78 722 € | 414 € | 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 65.6% | 110 € | 150 € | 3-25% |
| 2023 | 1250 € | 30.6% | 210 € | 830 € | 40% |
| 2022 | 1800 € | - | 350 € | 1310 € | 4 |