| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 430 067 € | - | - | - | - | - | - | 313 333 € | 116 734 € | 13 933 € | 26 162 € | 0 € | 4503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 136 € | 0 € | 72 136 € | - | 0 € | 72 136 € |
| 2023 | 445 283 € | - | - | - | - | - | - | 347 945 € | 97 338 € | 6796 € | 11 202 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 171 € | 75 € | 79 096 € | - | 0 € | 79 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 731 € | 0 € | 547 453 € | 0 € | 568 184 € | 0 € | 0 € | 19 117 € | 19 117 € | 587 301 € | - | 27 354 € | 0 € | 0 € | 559 947 € | 587 301 € | 587 301 € |
| 2023 | 64 039 € | 0 € | 436 041 € | 0 € | 500 080 € | 0 € | 0 € | 12 735 € | 12 735 € | 512 815 € | - | 25 004 € | 0 € | 0 € | 487 811 € | 512 815 € | 512 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 240 € | 41.8% | 27 740 € | 56 820 € | 14-13% |
| 2023 | 89 710 € | 4.2% | 34 160 € | 70 670 € | 16-11% |
| 2022 | 93 630 € | - | 35 380 € | 74 200 € | 18 |