| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 374 230 € | - | - | - | - | - | - | 981 518 € | 392 712 € | 175 994 € | 31 747 € | 1476 € | 25 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 931 € | 27 893 € | 133 038 € | - | 0 € | 133 038 € |
| 2016 | 1 148 102 € | - | - | - | - | - | - | 764 579 € | 383 523 € | 171 913 € | 30 710 € | 5956 € | 27 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 159 744 € | 26 454 € | 133 290 € | - | 0 € | 133 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 30 898 € | 0 € | 32 949 € | 112 880 € | 176 727 € | 59 048 € | 0 € | 73 878 € | 132 926 € | 309 653 € | - | 168 562 € | 0 € | 0 € | 141 091 € | 309 653 € | 309 653 € |
| 2016 | 10 876 € | 0 € | 75 784 € | 157 409 € | 244 069 € | 58 048 € | 0 € | 91 325 € | 149 373 € | 393 442 € | - | 135 389 € | 0 € | 0 € | 258 053 € | 393 442 € | 393 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||