| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 327 € | - | - | - | - | - | - | 126 781 € | 44 546 € | 135 € | 38 437 € | 1405 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7379 € | 0 € | 7379 € | - | 0 € | 7379 € |
| 2024 | 175 201 € | - | - | - | - | - | - | 111 253 € | 63 948 € | 136 € | 55 786 € | 4281 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 307 € | 0 € | 12 307 € | - | 0 € | 12 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 081 € | 0 € | 4773 € | 22 € | 46 876 € | 0 € | 0 € | 12 389 € | 12 389 € | 59 265 € | - | 12 165 € | 0 € | 0 € | 47 100 € | 59 265 € | 59 265 € |
| 2024 | 46 251 € | 0 € | 80 € | 0 € | 46 331 € | 0 € | 0 € | 6521 € | 6521 € | 52 852 € | - | 13 130 € | 0 € | 0 € | 39 722 € | 52 852 € | 52 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 370 € | 53.3% | 14 670 € | 29 700 € | 60% |
| 2023 | 47 850 € | 13.1% | 7050 € | 20 880 € | 6+20% |
| 2022 | 42 290 € | - | 6870 € | 17 020 € | 5 |