| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 389 128 € | - | - | - | - | - | - | 212 483 € | 176 645 € | 792 € | 60 800 € | 236 € | 2391 € | 0 € | 0 € | 0 € | - | 44 368 € | - | - | 68 530 € | 598 € | 67 932 € | - | 0 € | 67 932 € |
| 2024 | 343 635 € | - | - | - | - | - | - | 174 445 € | 169 190 € | 740 € | 55 180 € | 3159 € | 0 € | 0 € | 0 € | 0 € | - | 45 093 € | - | - | 71 336 € | 0 € | 71 336 € | - | 0 € | 71 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 289 € | 0 € | 51 802 € | 0 € | 104 091 € | 677 386 € | 0 € | 2 657 596 € | 3 334 982 € | 3 439 073 € | - | 2 893 673 € | 0 € | 0 € | 545 400 € | 3 439 073 € | 3 439 073 € |
| 2024 | 35 495 € | 0 € | 61 289 € | 0 € | 96 784 € | 677 386 € | 8 € | 2 678 552 € | 3 355 946 € | 3 452 730 € | - | 64 423 € | 2 910 839 € | 0 € | 477 468 € | 3 452 730 € | 3 452 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 680 € | 14.8% | 7510 € | 16 750 € | 3-40% |
| 2023 | 65 040 € | 15.1% | 8730 € | 21 120 € | 50% |
| 2022 | 76 590 € | - | 6490 € | 17 590 € | 5 |