| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 112 € | - | - | - | - | - | - | 23 396 € | 24 716 € | 0 € | 410 € | 0 € | 0 € | 0 € | 0 € | 176 € | - | 0 € | - | - | 24 482 € | 5000 € | 19 482 € | - | 0 € | 19 482 € |
| 2023 | 63 193 € | - | - | - | - | - | - | 26 766 € | 36 427 € | 0 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | 198 € | - | 0 € | - | - | 26 625 € | 6500 € | 20 125 € | - | 0 € | 20 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 929 € | 0 € | 3466 € | 0 € | 22 395 € | 0 € | 0 € | 689 € | 689 € | 23 084 € | - | 238 € | 0 € | 0 € | 22 846 € | 23 084 € | 23 084 € |
| 2023 | 17 589 € | 0 € | 5584 € | 0 € | 23 173 € | 0 € | 0 € | 555 € | 555 € | 23 728 € | - | 365 € | 0 € | 0 € | 23 363 € | 23 728 € | 23 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8930 € | 18.7% | 2230 € | 2540 € | 40% |
| 2023 | 10 980 € | 20.7% | 2430 € | 2860 € | 40% |
| 2022 | 9100 € | - | 2160 € | 2730 € | 4 |