| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 222 € | - | - | - | - | - | - | 233 989 € | 26 233 € | 0 € | 1406 € | 0 € | 9230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 597 € | 0 € | 15 597 € | - | 0 € | 15 597 € |
| 2023 | 238 963 € | - | - | - | - | - | - | 225 982 € | 12 981 € | 0 € | 935 € | 28 € | 8251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3823 € | 0 € | 3823 € | - | 0 € | 3823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 282 € | 0 € | 29 360 € | 3436 € | 81 078 € | 0 € | 0 € | 60 901 € | 60 901 € | 141 979 € | - | 14 179 € | 27 520 € | 0 € | 100 280 € | 141 979 € | 141 979 € |
| 2023 | 41 538 € | 0 € | 24 840 € | 2652 € | 69 030 € | 0 € | 0 € | 28 330 € | 28 330 € | 97 360 € | - | 12 677 € | 0 € | 0 € | 84 683 € | 97 360 € | 97 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 480 € | 2.4% | 14 670 € | 31 990 € | 70% |
| 2023 | 79 370 € | 1.6% | 13 750 € | 32 970 € | 70% |
| 2022 | 78 090 € | - | 13 720 € | 33 060 € | 7 |