| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 646 912 € | - | - | - | - | - | - | 431 016 € | 215 896 € | 0 € | 113 786 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 280 € | - | - | 101 835 € | 0 € | 101 835 € | - | 0 € | 101 835 € |
| 2023 | 649 677 € | - | - | - | - | - | - | 474 039 € | 175 638 € | 0 € | 103 216 € | 0 € | 349 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 72 032 € | 0 € | 72 032 € | - | 0 € | 72 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 464 787 € | 0 € | 16 011 € | 0 € | 480 798 € | 0 € | 0 € | 6834 € | 6834 € | 487 632 € | - | 60 068 € | 0 € | 0 € | 427 564 € | 487 632 € | 487 632 € |
| 2023 | 598 071 € | 0 € | 16 981 € | 0 € | 615 052 € | 0 € | 0 € | 7741 € | 7741 € | 622 793 € | - | 243 038 € | 0 € | 0 € | 379 755 € | 622 793 € | 622 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 780 € | 8.4% | 41 040 € | 64 290 € | 90% |
| 2023 | 179 910 € | 11.2% | 38 820 € | 58 830 € | 9-10% |
| 2022 | 202 500 € | - | 33 750 € | 57 320 € | 10 |