| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 83 322 € | - | - | - | - | - | - | 116 738 € | -33 416 € | 7437 € | 1996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -42 884 € | 0 € | -42 884 € | - | 0 € | -42 884 € |
| 2021 | 47 510 € | - | - | - | - | - | - | 34 616 € | 12 894 € | 100 € | 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 600 € | 50 € | 12 550 € | - | 0 € | 12 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1539 € | 0 € | 5944 € | 35 100 € | 42 583 € | 0 € | 0 € | 6369 € | 6369 € | 48 952 € | - | 25 952 € | 36 611 € | 0 € | -13 611 € | 48 952 € | 48 952 € |
| 2021 | 22 596 € | 0 € | 2361 € | 0 € | 24 957 € | 0 € | 0 € | 4963 € | 4963 € | 29 920 € | - | 646 € | 0 € | 0 € | 29 274 € | 29 920 € | 29 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 28 650 € | 43.2% | 7630 € | 13 640 € | 4+100% |
| 2022 | 20 010 € | - | 5050 € | 7760 € | 2 |