| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 596 € | - | - | - | - | - | - | 21 930 € | 12 666 € | 7070 € | 865 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4731 € | 0 € | 4731 € | - | 0 € | 4731 € |
| 2023 | 37 250 € | - | - | - | - | - | - | 21 693 € | 15 557 € | 11 059 € | 1125 € | 2000 € | 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4425 € | 0 € | 4425 € | - | 0 € | 4425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9209 € | 0 € | 2170 € | 41 € | 11 420 € | 0 € | 0 € | 35 € | 35 € | 11 455 € | - | 11 779 € | 0 € | 0 € | -324 € | 11 455 € | 11 455 € |
| 2023 | 8164 € | 0 € | 3453 € | 15 € | 11 632 € | 0 € | 0 € | 3124 € | 3124 € | 14 756 € | - | 19 811 € | 0 € | 0 € | -5055 € | 14 756 € | 14 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2080 € | 16.8% | 320 € | 590 € | 10% |
| 2023 | 2500 € | 32.2% | 1230 € | 220 € | 1-50% |
| 2022 | 3690 € | - | 1670 € | 2010 € | 2 |