| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 705 735 € | - | - | - | - | - | - | 395 649 € | 310 086 € | 16 135 € | 98 528 € | 0 € | 2871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 192 552 € | 51 935 € | 140 617 € | - | 0 € | 140 617 € |
| 2023 | 654 031 € | - | - | - | - | - | - | 356 333 € | 297 698 € | 15 890 € | 51 276 € | 13 105 € | 2968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 240 669 € | 34 723 € | 205 946 € | - | 0 € | 205 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 186 € | 0 € | 54 638 € | 43 € | 208 867 € | 0 € | 344 € | 53 865 € | 54 209 € | 263 076 € | - | 67 681 € | 0 € | 0 € | 195 395 € | 263 076 € | 263 076 € |
| 2023 | 190 496 € | 0 € | 61 112 € | 72 € | 251 680 € | 0 € | 0 € | 70 356 € | 70 356 € | 322 036 € | - | 53 658 € | 5870 € | 0 € | 262 508 € | 322 036 € | 322 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 367 500 € | 18.5% | 68 330 € | 112 580 € | 13+8% |
| 2023 | 310 050 € | 6.3% | 52 660 € | 87 380 € | 120% |
| 2022 | 291 710 € | - | 50 430 € | 83 550 € | 12 |