| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 505 023 € | - | - | - | - | - | - | 351 494 € | 153 529 € | 118 276 € | 53 717 € | 456 € | 2847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 855 € | 0 € | -20 855 € | - | 0 € | -20 855 € |
| 2023 | 504 887 € | - | - | - | - | - | - | 371 752 € | 133 135 € | 94 325 € | 55 588 € | 217 € | 3088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 649 € | 0 € | -19 649 € | - | 0 € | -19 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 € | 0 € | 6022 € | 236 137 € | 242 320 € | 0 € | 0 € | 1674 € | 1674 € | 243 994 € | - | 153 427 € | 47 699 € | 0 € | 42 868 € | 243 994 € | 243 994 € |
| 2023 | 139 € | 0 € | 41 458 € | 392 707 € | 434 304 € | 0 € | 0 € | 3220 € | 3220 € | 437 524 € | - | 349 784 € | 24 017 € | 0 € | 63 723 € | 437 524 € | 437 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 330 € | 308.7% | 16 010 € | 26 950 € | 5+25% |
| 2023 | 21 610 € | 47.0% | 13 990 € | 24 360 € | 4+33% |
| 2022 | 40 760 € | - | 10 090 € | 17 750 € | 3 |