| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 563 583 € | - | - | - | - | - | - | 111 764 € | 451 819 € | 317 022 € | 34 414 € | 0 € | 3006 € | 0 € | 0 € | 0 € | - | 1410 € | - | - | 95 967 € | 8252 € | 87 715 € | - | 30 000 € | 57 715 € |
| 2023 | 464 727 € | - | - | - | - | - | - | 104 187 € | 360 540 € | 241 504 € | 34 782 € | 0 € | 2385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 869 € | 558 € | 81 311 € | - | 0 € | 81 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 € | 0 € | 89 193 € | 11 849 € | 101 141 € | 0 € | 0 € | 41 383 € | 41 383 € | 142 524 € | - | 64 598 € | 17 371 € | 0 € | 60 555 € | 142 524 € | 142 524 € |
| 2023 | 15 304 € | 0 € | 82 077 € | 7329 € | 104 710 € | 0 € | 0 € | 7816 € | 7816 € | 112 526 € | - | 28 375 € | 0 € | 0 € | 84 151 € | 112 526 € | 112 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 510 € | 23.4% | 35 480 € | 78 300 € | 27+4% |
| 2023 | 177 890 € | 13.5% | 26 060 € | 60 990 € | 26+4% |
| 2022 | 156 680 € | - | 20 250 € | 47 130 € | 25 |