| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 069 € | - | - | - | - | - | - | 28 973 € | -13 904 € | 590 € | 5394 € | 20 278 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 390 € | 0 € | 390 € | - | 0 € | 390 € |
| 2023 | 22 601 € | - | - | - | - | - | - | 35 276 € | -12 675 € | 145 € | 5671 € | 19 930 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1439 € | 0 € | 1439 € | - | 0 € | 1439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 991 € | 0 € | 33 023 € | 51 920 € | 85 934 € | 0 € | 0 € | 0 € | 0 € | 85 934 € | - | 97 915 € | 0 € | 0 € | -11 981 € | 85 934 € | 85 934 € |
| 2023 | 1003 € | 0 € | 33 025 € | 55 058 € | 89 086 € | 0 € | 0 € | 0 € | 0 € | 89 086 € | - | 101 455 € | 0 € | 0 € | -12 369 € | 89 086 € | 89 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6020 € | 41.6% | 1260 € | 1850 € | 10% |
| 2023 | 4250 € | 16.3% | 1040 € | 1850 € | 10% |
| 2022 | 5080 € | - | 570 € | 920 € | 1 |