| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 420 € | - | - | - | - | - | - | 31 284 € | 4136 € | 876 € | 2049 € | 907 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2118 € | 0 € | 2118 € | - | 0 € | 2118 € |
| 2023 | 39 964 € | - | - | - | - | - | - | 33 310 € | 6654 € | 1716 € | 1941 € | 1942 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4934 € | 0 € | 4934 € | - | 0 € | 4934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2416 € | 0 € | 1002 € | 79 € | 3497 € | 0 € | 0 € | 604 € | 604 € | 4101 € | - | 2195 € | 139 621 € | 0 € | -137 715 € | 4101 € | 4101 € |
| 2023 | 2095 € | 0 € | 879 € | 0 € | 2974 € | 0 € | 0 € | 0 € | 0 € | 2974 € | - | 1686 € | 141 121 € | 0 € | -139 833 € | 2974 € | 2974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8730 € | 31.9% | 2400 € | 3920 € | 50% |
| 2023 | 12 820 € | 5.4% | 2910 € | 4720 € | 5+25% |
| 2022 | 12 160 € | - | 2590 € | 4310 € | 4 |