| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 483 753 € | - | - | - | - | - | - | 400 646 € | 83 107 € | 1769 € | 41 587 € | 1521 € | 903 € | 0 € | 0 € | 0 € | - | 1037 € | - | - | 39 332 € | 10 625 € | 28 707 € | - | 0 € | 28 707 € |
| 2023 | 527 854 € | - | - | - | - | - | - | 420 039 € | 107 815 € | 4124 € | 30 614 € | 3020 € | 3437 € | 0 € | 0 € | 0 € | - | 1027 € | - | - | 71 633 € | 21 000 € | 50 633 € | - | 0 € | 50 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 980 € | 0 € | 24 704 € | 612 € | 240 296 € | 35 700 € | 166 € | 94 290 € | 130 156 € | 370 452 € | - | 105 173 € | 40 801 € | 0 € | 224 478 € | 370 452 € | 370 452 € |
| 2023 | 222 237 € | 0 € | 22 693 € | 612 € | 245 542 € | 10 000 € | 166 € | 44 913 € | 55 079 € | 300 621 € | - | 60 410 € | 1940 € | 0 € | 238 271 € | 300 621 € | 300 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 350 € | 14.1% | 31 040 € | 69 920 € | 19+6% |
| 2023 | 123 790 € | 64.8% | 33 080 € | 71 010 € | 180% |
| 2022 | 75 120 € | - | 18 230 € | 43 420 € | 18 |