| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 956 045 € | - | - | - | - | - | - | 0 € | 956 045 € | 478 187 € | 199 880 € | 0 € | 225 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 650 € | 0 € | 52 650 € | - | 0 € | 52 650 € |
| 2023 | 896 071 € | - | - | - | - | - | - | 0 € | 896 071 € | 462 428 € | 247 347 € | 0 € | 203 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 914 € | 0 € | -16 914 € | - | 0 € | -16 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6028 € | 0 € | 130 304 € | 0 € | 136 332 € | 0 € | 0 € | 220 299 € | 220 299 € | 356 631 € | - | 159 773 € | 102 231 € | 0 € | 94 627 € | 356 631 € | 356 631 € |
| 2023 | 2158 € | 0 € | 120 068 € | 0 € | 122 226 € | 0 € | 0 € | 208 294 € | 208 294 € | 330 520 € | - | 201 312 € | 87 231 € | 0 € | 41 977 € | 330 520 € | 330 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7760 € | 130.3% | 21 400 € | 34 820 € | 10+11% |
| 2023 | -25 650 € | 386.7% | 16 390 € | 29 430 € | 9+29% |
| 2022 | -5270 € | - | 11 930 € | 18 820 € | 7 |