| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 209 473 € | - | - | - | - | - | - | 1 962 345 € | 247 128 € | 0 € | 103 037 € | 31 630 € | 682 € | 0 € | 0 € | 0 € | - | 1807 € | - | - | 173 232 € | 117 € | 173 115 € | - | 0 € | 173 115 € |
| 2024 | 2 426 000 € | - | - | - | - | - | - | 2 148 462 € | 277 538 € | 0 € | 87 404 € | 3728 € | 1373 € | 0 € | 0 € | 0 € | - | 9263 € | - | - | 183 226 € | 141 € | 183 085 € | - | 0 € | 183 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 470 478 € | 0 € | 201 824 € | 5657 € | 677 959 € | 0 € | 0 € | 697 872 € | 697 872 € | 1 375 831 € | - | 742 445 € | 665 € | 0 € | 632 721 € | 1 375 831 € | 1 375 831 € |
| 2024 | 605 030 € | 0 € | 183 194 € | 5550 € | 793 774 € | 0 € | 0 € | 479 146 € | 479 146 € | 1 272 920 € | - | 804 192 € | 9122 € | 0 € | 459 606 € | 1 272 920 € | 1 272 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 790 € | 523.9% | 111 550 € | 200 690 € | 23+15% |
| 2023 | -19 060 € | 139.1% | 93 510 € | 174 960 € | 20-20% |
| 2022 | 48 720 € | - | 83 850 € | 165 350 € | 25 |