| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 387 € | - | - | - | - | - | - | 347 018 € | -43 631 € | 1400 € | 31 585 € | 16 638 € | 973 € | 0 € | 0 € | 0 € | - | 2832 € | - | - | -63 783 € | 0 € | -63 783 € | - | 0 € | -63 783 € |
| 2023 | 523 148 € | - | - | - | - | - | - | 422 628 € | 100 520 € | 0 € | 1886 € | 0 € | 1559 € | 0 € | 0 € | 0 € | - | 4593 € | - | - | 92 482 € | 0 € | 92 482 € | - | 0 € | 92 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 728 € | 0 € | 286 419 € | 0 € | 287 147 € | 135 000 € | 0 € | 231 148 € | 366 148 € | 653 295 € | - | 143 292 € | 10 900 € | 0 € | 499 103 € | 653 295 € | 653 295 € |
| 2023 | 15 759 € | 0 € | 263 360 € | 0 € | 279 119 € | 172 910 € | 203 € | 273 435 € | 446 548 € | 725 667 € | - | 134 085 € | 28 439 € | 0 € | 563 143 € | 725 667 € | 725 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 020 € | 3.0% | 23 540 € | 37 910 € | 9+13% |
| 2023 | 107 830 € | 25.3% | 23 170 € | 37 740 € | 80% |
| 2022 | 144 360 € | - | 38 530 € | 48 320 € | 8 |