| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 274 510 € | - | - | - | - | - | - | 259 912 € | 14 598 € | 0 € | 34 860 € | 8 € | 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 903 € | 0 € | -20 903 € | - | 0 € | -20 903 € |
| 2024 | 271 816 € | - | - | - | - | - | - | 222 162 € | 49 654 € | 0 € | 41 053 € | 51 € | 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8294 € | 0 € | 8294 € | - | 0 € | 8294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 547 € | 0 € | 191 892 € | 0 € | 218 439 € | 0 € | 0 € | 3285 € | 3285 € | 221 724 € | - | 33 380 € | 0 € | 0 € | 188 344 € | 221 724 € | 221 724 € |
| 2024 | 21 702 € | 0 € | 216 141 € | 0 € | 237 843 € | 0 € | 0 € | 3334 € | 3334 € | 241 177 € | - | 31 930 € | 0 € | 0 € | 209 247 € | 241 177 € | 241 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 760 € | 21.1% | 22 990 € | 43 980 € | 7+17% |
| 2023 | 65 020 € | 31.7% | 18 850 € | 33 880 € | 6-40% |
| 2022 | 49 380 € | - | 14 260 € | 25 810 € | 10 |