| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 127 615 € | - | - | - | - | - | - | 1 018 305 € | 109 310 € | 75 537 € | 19 012 € | 312 € | 7653 € | 0 € | 0 € | 0 € | - | 1967 € | - | - | 5453 € | 166 € | 5287 € | - | 0 € | 5287 € |
| 2023 | 1 121 962 € | - | - | - | - | - | - | 1 016 721 € | 105 241 € | 61 154 € | 17 356 € | 1015 € | 4921 € | 0 € | 0 € | 0 € | - | 973 € | - | - | 21 852 € | 2527 € | 19 325 € | - | 0 € | 19 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 967 € | 0 € | 11 292 € | 156 692 € | 212 951 € | 0 € | 0 € | 68 606 € | 68 606 € | 281 557 € | - | 63 003 € | 24 678 € | 0 € | 193 876 € | 281 557 € | 281 557 € |
| 2023 | 81 037 € | 0 € | 8983 € | 115 398 € | 205 418 € | 0 € | 0 € | 34 278 € | 34 278 € | 239 696 € | - | 40 731 € | 10 375 € | 0 € | 188 590 € | 239 696 € | 239 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 950 € | 12.4% | 42 710 € | 71 910 € | 13+8% |
| 2023 | 180 340 € | 25.8% | 37 120 € | 64 740 € | 12+20% |
| 2022 | 143 390 € | - | 21 340 € | 38 230 € | 10 |