| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 80 083 € | - | - | - | - | - | - | 86 370 € | -6287 € | 581 € | 1306 € | 0 € | 3267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 441 € | 0 € | -11 441 € | - | 0 € | -11 441 € |
| 2020 | 111 675 € | - | - | - | - | - | - | 120 929 € | -9254 € | 1488 € | 1319 € | 0 € | 8231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 292 € | 31 € | -20 323 € | - | 0 € | -20 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 28 € | 0 € | 1200 € | 30 750 € | 31 978 € | 0 € | 0 € | 1906 € | 1906 € | 33 884 € | - | 24 343 € | 106 259 € | 0 € | -96 718 € | 33 884 € | 33 884 € |
| 2020 | 3533 € | 0 € | 2349 € | 24 700 € | 30 582 € | 0 € | 0 € | 2289 € | 2289 € | 32 871 € | - | 26 706 € | 91 442 € | 0 € | -85 277 € | 32 871 € | 32 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 58.6% | 250 € | 2270 € | - |
| 2023 | 6370 € | 39.7% | 800 € | 2890 € | - |
| 2022 | 10 560 € | - | 2180 € | 3140 € | 1 |