| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 162 328 € | - | - | - | - | - | - | 665 392 € | 496 936 € | 353 820 € | 101 383 € | 0 € | 25 251 € | 0 € | 0 € | 0 € | - | 4811 € | - | - | 11 671 € | 0 € | 11 671 € | - | 0 € | 11 671 € |
| 2021 | 131 914 € | - | - | - | - | - | - | 11 838 € | 120 076 € | 146 843 € | 11 668 € | 0 € | 0 € | 0 € | 0 € | 918 € | - | 6264 € | - | - | -43 781 € | 0 € | -43 781 € | - | 0 € | -43 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7324 € | 0 € | 70 348 € | 32 143 € | 109 815 € | 233 572 € | 4014 € | 151 031 € | 388 617 € | 498 432 € | - | 173 963 € | 380 499 € | 0 € | -56 030 € | 498 432 € | 498 432 € |
| 2021 | 32 € | 0 € | 209 057 € | 0 € | 209 089 € | 168 185 € | 0 € | 67 290 € | 235 475 € | 444 564 € | - | 221 884 € | 290 480 € | 0 € | -67 800 € | 444 564 € | 444 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 350 € | 19.3% | 6440 € | 2890 € | - |
| 2023 | 31 310 € | 77.6% | 5050 € | 15 140 € | 1-95% |
| 2022 | 139 490 € | - | 32 470 € | 63 460 € | 19 |