| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3320 € | - | - | - | - | - | - | 49 535 € | -46 215 € | 0 € | 3642 € | 0 € | 434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 291 € | 0 € | -50 291 € | - | 0 € | -50 291 € |
| 2023 | 3320 € | - | - | - | - | - | - | 49 535 € | -46 215 € | 0 € | 3627 € | 5 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 007 € | 0 € | -50 007 € | - | 0 € | -50 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 € | 0 € | 17 573 € | 0 € | 18 009 € | 0 € | 0 € | 303 676 € | 303 676 € | 321 685 € | - | 1 126 976 € | 0 € | 0 € | -805 291 € | 321 685 € | 321 685 € |
| 2023 | 796 € | 0 € | 21 090 € | 0 € | 21 886 € | 0 € | 0 € | 349 899 € | 349 899 € | 371 785 € | - | 1 126 785 € | 0 € | 0 € | -755 000 € | 371 785 € | 371 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4510 € | 175.0% | 1310 € | 1860 € | 10% |
| 2023 | 1640 € | 10.4% | 400 € | 640 € | 10% |
| 2022 | 1830 € | - | 410 € | 670 € | 1 |