| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 150 € | - | - | - | - | - | - | 418 505 € | 332 645 € | 213 691 € | 84 662 € | 1117 € | 4733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 676 € | 1820 € | 28 856 € | - | 0 € | 28 856 € |
| 2023 | 918 964 € | - | - | - | - | - | - | 533 918 € | 385 046 € | 219 238 € | 82 423 € | 3 € | 18 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 265 € | 15 655 € | 49 610 € | - | 0 € | 49 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 894 € | 0 € | 11 401 € | 142 392 € | 190 687 € | 0 € | 0 € | 68 348 € | 68 348 € | 259 035 € | - | 56 864 € | 0 € | 0 € | 202 171 € | 259 035 € | 259 035 € |
| 2023 | 36 823 € | 0 € | 13 582 € | 105 887 € | 156 292 € | 0 € | 0 € | 93 883 € | 93 883 € | 250 175 € | - | 76 860 € | 0 € | 0 € | 173 315 € | 250 175 € | 250 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 810 € | 0.5% | 25 810 € | 50 480 € | 19+12% |
| 2023 | 144 070 € | 21.6% | 21 610 € | 44 890 € | 17-6% |
| 2022 | 118 450 € | - | 16 480 € | 36 010 € | 18 |