| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 524 066 € | - | - | - | - | - | - | 1 395 716 € | 128 350 € | 0 € | 17 019 € | 17 890 € | 41 555 € | 0 € | 0 € | 350 € | - | 5244 € | - | - | 82 772 € | 8909 € | 73 863 € | - | 0 € | 73 863 € |
| 2023 | 1 657 365 € | - | - | - | - | - | - | 1 429 957 € | 227 408 € | 0 € | 55 869 € | 44 391 € | 98 349 € | 0 € | 0 € | 0 € | - | 7606 € | - | - | 109 975 € | 3599 € | 106 376 € | - | 0 € | 106 376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 999 € | 0 € | 743 350 € | 0 € | 764 349 € | 0 € | 0 € | 5645 € | 5645 € | 769 994 € | - | 494 594 € | 0 € | 0 € | 275 400 € | 769 994 € | 769 994 € |
| 2023 | 17 664 € | 0 € | 646 211 € | 0 € | 663 875 € | 0 € | 0 € | 4647 € | 4647 € | 668 522 € | - | 466 985 € | 0 € | 0 € | 201 537 € | 668 522 € | 668 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 310 € | 21.2% | 88 890 € | 145 070 € | 37+6% |
| 2023 | 222 150 € | 14.3% | 75 070 € | 135 380 € | 350% |
| 2022 | 259 160 € | - | 58 140 € | 97 780 € | 35 |