| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 232 290 € | - | - | - | - | - | - | 96 711 € | 135 579 € | 12 206 € | 299 € | 18 192 € | 2 € | 0 € | 0 € | 0 € | - | 268 € | - | - | 140 996 € | 50 € | 140 946 € | - | 0 € | 140 946 € |
| 2020 | 231 900 € | - | - | - | - | - | - | 119 196 € | 112 704 € | 23 579 € | 2139 € | 755 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 722 € | 50 € | 87 672 € | - | 0 € | 87 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 14 167 € | 0 € | 31 264 € | 86 710 € | 132 141 € | 0 € | 0 € | 219 724 € | 219 724 € | 351 865 € | - | 125 411 € | 4057 € | 0 € | 222 397 € | 351 865 € | 351 865 € |
| 2020 | 100 373 € | 0 € | 1813 € | 49 143 € | 151 329 € | 0 € | 0 € | 145 232 € | 145 232 € | 296 561 € | - | 215 110 € | 0 € | 0 € | 81 451 € | 296 561 € | 296 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4920 € | 106.7% | 1870 € | 3050 € | 10% |
| 2023 | 2380 € | 39.2% | 1400 € | 2280 € | 10% |
| 2022 | 1710 € | - | 630 € | 1020 € | 1 |